Press Releases

Greenbrier Reports Fiscal Fourth Quarter 2010 Results
PR Newswire
LAKE OSWEGO, Ore.

LAKE OSWEGO, Ore., Nov. 10, 2010 /PRNewswire-FirstCall/ -- The Greenbrier Companies (NYSE: GBX) today reported results for its fiscal fourth quarter ended August 31, 2010.

Financial Summary

Fourth Quarter:

  • Revenues for the fourth quarter of 2010 were $181.4 million, down from $230.4 million in the prior year's fourth quarter.
  • EBITDA before a special item for the quarter was $15.5 million, or 8.6% of revenues, compared to $23.7 million, or 10.3% of revenues in the fourth quarter of 2009.
  • The Company's net earnings for the quarter were $7.7 million, or $.33 per diluted share, compared to net earnings of $6.1 million, or $.33 per diluted share, in the prior year's fourth quarter. (1)
  • Results for the 2010 fourth quarter include earnings of $11.9 million, net of tax, or $0.50 per diluted share, related to a special non-cash item for the release of the liability related to the 2008 deconsolidation of the Company's former subsidiary, TrentonWorks(2). Net earnings for the prior year's fourth quarter included tax benefits of $6.8 million, or $.37 per diluted share, related to a reversal of a deferred tax liability and deemed liquidation of a foreign subsidiary for tax purposes.
 

Fiscal 2010

  • Revenues for the year were $764 million compared to $1.018 billion last year, reflecting lower manufacturing production levels and lower wheel sales volumes.
  • EBITDA before a special item for fiscal 2010 was $72.1 million, or 9.4% of revenues, up from 2009 EBITDA before special charges of $65.9 million, or 6.5% of revenues.
  • Net earnings for 2010 were $4.3 million, or $.21 per diluted share, compared to the prior year's net loss of $56.4 million, or $3.35 per diluted share.(1) The 2010 results include earnings related to a special item, net of tax, of $11.9 million, or $.59 per diluted common share.(2)  The 2009 results include special charges, net of tax, of $51.0 million, or $3.03 per diluted share.
 

Liquidity Summary:

  • The Company ended the year with $99 million of cash and $105 million of committed additional borrowing capacity.
  • During 2010, the Company strengthened its balance sheet and raised net proceeds of $52.7 million from an equity offering of 4.5 million shares of common stock.
  • Net debt was reduced by $2 million during the quarter and $76 million during the year.
 

Segment Summary:

  • New railcar deliveries in the fourth quarter of 2010 were 700 units, compared to 900 units in the fourth quarter of 2009.
  • Total new railcar deliveries were 2,500 units in fiscal 2010, compared to 3,700 units in fiscal 2009.
  • Greenbrier's new railcar manufacturing backlog as of August 31, 2010 was 5,300 units with an estimated value of $420 million, compared to 4,400 units valued at $370 million at May 31, 2010.  Subsequent to year end, additional orders for 3,200 units with an aggregate value of $200 million were received.
  • Marine backlog was $10 million as of August 31, 2010. During the fourth quarter approximately $60 million of marine vessels were removed from backlog due to the current likelihood that these vessels may not be produced and sold due to current economic conditions.
 

Discussion of Quarterly Results and Outlook

William A. Furman, president and chief executive officer, said, "In our fiscal 2010, economic forces continued to impede profit and EBITDA goals.  However, we achieved all four of our other key objectives identified at the beginning of the year. First, we arrived at a satisfactory conclusion regarding the GE new railcar contract modification in the first quarter. Second, we improved the operational efficiency of our facilities, while maintaining the flexibility to respond to market demand. One example of this flexibility occurred in the fourth quarter when we seamlessly shifted 175 workers from marine barge construction to new railcar production in support of new railcar orders and to address softness in the marine market. Third, we produced positive operating cash flow, reduced net debt by $76 million, and strengthened our balance sheet.  Finally, our fourth objective was to further leverage our integrated business model.  The competitive advantages of this model were successfully demonstrated with receipt of recent new railcar and railcar refurbishment orders which utilized our strengths in engineering and leasing to quickly take down transactions.

"The outlook for our new railcar manufacturing operations in North America continues to improve significantly.  We now have five production lines dedicated to new railcar manufacturing, compared to two lines less than six months ago.  We are well-positioned for the upturn, as rail traffic continues to improve and the economy continues to recover.  In the very near term, we anticipate that reduced demand for wheel services and marine vessels will limit earnings growth."

Furman concluded, "For fiscal 2011, our objectives are: to improve gross margins steadily as the year progresses, focus on operational execution, continue to manage for cash flow and liquidity, continue to leverage our integrated business model, and return to meaningful profitability."

Segment Details

The Wheel Services, Refurbishment & Parts segment, consisting of a network of 38 locations, provides wheel services, and repairs and refurbishes railcars and provides railcar parts across North America. Revenue for this segment in the current quarter was $90.6 million, compared to $102 million in the fourth quarter of 2009. The revenue decline was primarily a result of reduced demand for wheel services.  Gross margin for the Wheel Services, Refurbishment & Parts segment was 10.4% of revenues, compared to 13.1% of revenues in the prior comparable period.  The gross margin decrease was primarily the result of a less favorable product mix, lower production levels, and call-back and training of new workers in our repair portion of this business.

The Manufacturing segment consists of marine and new railcar production in Europe and North America. Manufacturing segment revenue for the fourth quarter was $69.5 million, compared to $108.2 million in the fourth quarter of 2009. This revenue decline was primarily due to lower new railcar deliveries and a slowdown in marine production rates. Current quarter new railcar deliveries of 700 units were down from 900 units in the prior comparable period. Manufacturing gross margin for the fourth quarter was 10.8% of revenues, compared to 8.6% in the fourth quarter of 2009. The gross margin increase was primarily the result of a more favorable new railcar product mix and improved production efficiencies at our Mexican joint venture, partially offset by a significant decline in our marine business.

The Leasing & Services segment includes results from the Company-owned lease fleet of approximately 8,000 railcars and from fleet management services provided for approximately 225,000 railcars. Revenue for this segment was $21.2 million for the quarter, compared to $20.2 million in the same quarter last year. Leasing & Services' gross margin for the quarter was 54.2% of revenue, compared to 48.1% of revenue in the same quarter last year. The increase from the prior year's fourth quarter was primarily a result of higher gains on sale of assets from the lease fleet.  Gains on lease fleet sales in the current quarter were $2.5 million, compared to $1.2 million in the fourth quarter of 2009.  Lease fleet utilization as of the end of the quarter was 94.4%, compared to 94.5% as of May 31, 2010, and 88.3% as of August 31, 2009.

Selling and administrative costs were $19.2 million for the quarter, or 10.6% of revenues, versus $17.6 million, or 7.6% of revenues, for the same quarter last year. The increase from the prior period is primarily due to one-time import duties associated with certain purchases at one of our Mexican operations.

Interest and foreign exchange expense was $10.1 million for the quarter, compared to $13.3 million for the same period in 2009.  The current quarter includes $1 million of gain on debt extinguishment.  The prior comparable period included a $0.9 million write-off of loan fees associated with the reduction in size of the Company's North American revolving credit facility.

Business Outlook

Based on current business trends, management anticipates that both revenues and EBITDA will be higher in fiscal 2011, compared to fiscal 2010, with the second half of the year being stronger than the first half of the year.  Management currently anticipates a net loss in the Company's first quarter and around break-even results for the second quarter.  Management also expects that improving business trends in North American new railcar manufacturing will continue in fiscal 2011, with the effects of slower activity in its marine and wheel services operations partially dampening the positive railcar manufacturing trends in the first half of the year.

The major drivers for the year will be improved volumes and margins in the Wheel Services, Refurbishment & Parts business segment and, in particular, a recovery in wheel volumes, and continuing momentum in new railcar sales.  The Company's Marine business is not expected to rebound until late in the fiscal year or early 2012.  Marine has been a significant source of margin and EBITDA in 2009 and 2010 and is anticipated to become so again when market conditions improve.

Conference Call

The Greenbrier Companies will host a teleconference to discuss fourth quarter results.  Teleconference details are as follows:

  • Wednesday, November 10, 2010
  • 8:00 am Pacific Standard Time
  • Phone : 1-630-395-0143, Password: "Greenbrier"
  • Real-time Audio Access:  ("Newsroom" at http://www.gbrx.com)
 

Please access the site 10 minutes prior to the start time.  Following the call, a replay will be available on the same website for 30 days.  Telephone replay will be available through November 27th at 402-220-3493.

About Greenbrier Companies

Greenbrier (www.gbrx.com), headquartered in Lake Oswego, Oregon, is a leading supplier of transportation equipment and services to the railroad industry. The Company builds new railroad freight cars in its three manufacturing facilities in the U.S. and Mexico and marine barges at its U.S. facility. It also repairs and refurbishes freight cars and provides wheels and railcar parts at 38 locations across North America. Greenbrier builds new railroad freight cars and refurbishes freight cars for the European market through both its operations in Poland and various subcontractor facilities throughout Europe. Greenbrier owns approximately 8,000 railcars, and performs management services for approximately 225,000 railcars.

"SAFE HARBOR" STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995:  This release may contain forward-looking statements. Greenbrier uses words such as "anticipates," "believes,"  "forecast," "potential," "contemplates," "expects," "intends," "plans," "seeks," "estimates," "could," "would," "will," "may," "can," and similar expressions to identify forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to certain risks and uncertainties that could cause actual results to differ materially from in the results contemplated by the forward-looking statements. Factors that might cause such a difference include, but are not limited to, turmoil in the credit markets and financial services industry; high levels of indebtedness and compliance with the terms of our indebtedness; write-downs of goodwill in future periods; sufficient availability of borrowing capacity; fluctuations in demand for newly manufactured railcars or failure to obtain orders as anticipated in developing forecasts; loss of one or more significant customers; customer payment defaults or related issues; actual future costs and the availability of materials and a trained workforce; failure to design or manufacture new products or technologies or to achieve certification or market acceptance of new products or technologies; steel price fluctuations and scrap surcharges; changes in product mix and the mix between segments; labor disputes, energy shortages or operating difficulties that might disrupt manufacturing operations or the flow of cargo; production difficulties and product delivery delays as a result of, among other matters, changing technologies or non-performance of subcontractors or suppliers; ability to obtain suitable contracts for the sale of leased equipment and risks related to car hire and residual values; difficulties associated with governmental regulation, including environmental liabilities; integration of current or future acquisitions; succession planning; all as may be discussed in more detail under the headings "Risk Factors" and "Forward Looking Statements" in our Annual Report on Form 10-K for the fiscal year ended August 31, 2009 and in our Quarterly Report on Form 10-Q for the fiscal quarter ended May 31, 2010, and in our prospectus supplement filed with the SEC.  Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management's opinions only as of the date hereof. Except as otherwise required by law, we do not assume any obligation to update any forward-looking statements.

EBITDA is not a financial measure under GAAP.  We define EBITDA as earnings from continuing operations before special charges, interest and foreign exchange, taxes, depreciation and amortization.  We consider net cash provided by operating activities to be the most directly comparable GAAP financial measure.  EBITDA is a liquidity measurement tool commonly used by rail supply companies and we use EBITDA in that fashion.  You should not consider EBITDA in isolation or as a substitute for cash flow from operations or other cash flow statement data determined in accordance with GAAP.  In addition, because EBITDA is not a measure of financial performance under GAAP and is susceptible to varying calculations, the EBITDA measure presented may differ from and may not be comparable to similarly titled measures used by other companies.

(1) Net earnings (loss) is now referred to in the Consolidated Statements of Operations, in accordance with GAAP, as "Net earnings (loss) attributable to Greenbrier".

(2)  The weighted average common shares outstanding for the fourth quarter 2010 differs from that for the full fiscal year, resulting in a different EPS impact for the two periods.

THE GREENBRIER COMPANIES, INC.

Condensed Consolidated Balance Sheets

Years ended August 31,

 

(In thousands, unaudited)

   

Assets

 

2010

 

2009

 

  Cash and cash equivalents

 

$         98,864

 

$       76,187

 

  Restricted cash

 

2,525

 

1,083

 

  Accounts receivable  

 

89,252

 

113,371

 

  Inventories

 

185,604

 

142,824

 

  Assets held for sale

 

31,826

 

31,711

 

  Equipment on operating leases, net

 

302,663

 

313,183

 

  Investment in direct finance leases

 

1,795

 

7,990

 

  Property, plant and equipment, net

 

132,614

 

127,974

 

  Goodwill

 

137,066

 

137,066

 

  Intangibles and other assets

 

90,679

 

96,902

 
   

$    1,072,888

 

$  1,048,291

 
           

Liabilities and Equity

         

  Revolving notes

 

$           2,630

 

$       16,041

 

  Accounts payable and accrued liabilities

 

181,638

 

170,889

 

  Losses in excess of investment in de-consolidated subsidiary

 

-

 

15,313

 

  Deferred income taxes

 

81,136

 

69,199

 

  Deferred revenue

 

11,377

 

19,250

 

  Notes payable

 

498,700

 

525,149

 
           

  Total equity Greenbrier

 

285,938

 

223,726

 

  Noncontrolling interest

 

11,469

 

8,724

 

  Total equity

 

297,407

 

232,450

 
   

$    1,072,888

 

$  1,048,291

 
   
         

 

THE GREENBRIER COMPANIES, INC.

 

Condensed Consolidated Statements of Operations

Years ended August 31,

 

(In thousands, except per share amounts, unaudited)

 

2010

 

2009

   

2008

 

Revenue

               

  Manufacturing

 

$    295,566

 

$    462,496

   

$    665,093

 

  Wheel Services, Refurbishment & Parts

 

390,061

 

476,164

   

527,466

 

  Leasing & Services

 

78,823

 

79,465

   

97,520

 
   

764,450

 

1,018,125

   

1,290,079

 
                 

Cost of revenue

               

  Manufacturing

 

268,395

 

458,733

   

653,879

 

  Wheel Services, Refurbishment & Parts

 

344,522

 

420,294

   

426,183

 

  Leasing & Services

 

41,365

 

45,991

   

47,774

 
   

654,282

 

925,018

   

1,127,836

 
                 

Margin

 

110,168

 

93,107

   

162,243

 
                 

Other costs

               

  Selling and administrative

 

69,931

 

65,743

   

85,133

 

  Interest and foreign exchange

 

43,134

 

45,912

   

44,320

 

  Special items

 

(11,870)

 

55,667

   

2,302

 
   

101,195

 

167,322

   

131,755

 

Earnings (loss) before income tax and earnings (loss) from

  unconsolidated affiliates

 

8,973

 

(74,215)

 
 

30,488

 

Income tax benefit (expense)

 

959

 

16,917

   

(17,159)

 

Earnings (loss) before earnings (loss) from

  unconsolidated  affiliates

 

9,932

 

(57,298)

   

13,329

 

Earnings (loss) of unconsolidated affiliates

 

(1,601)

 

(565)

   

872

 
                 

Net earnings (loss)

 

8,331

 

(57,863)

   

14,201

 

Net (earnings) loss attributable to noncontrolling interest

 

(4,054)

 

1,472

   

3,182

 
                 

Net earnings (loss) attributable to Greenbrier

 

$          4,277

 

$     (56,391)

   

$     17,383

 
                 

Basic earnings (loss) per common share:

 

$            0.23

 

$         (3.35)

   

$          1.06

 
                 

Diluted earnings (loss) per common share:

 

$            0.21

 

$         (3.35)

   

$          1.06

 
                 

Weighted average common shares:

               

Basic

 

18,585

 

16,815

   

16,395

 

Diluted

 

20,213

 

16,815

   

16,417

 
                 
   
               

 

THE GREENBRIER COMPANIES, INC.

 

Condensed Consolidated Statements of Cash Flows

Years ended August 31,

 

(In thousands, unaudited)

2010

 

2009

 

2008

   

Cash flows from operating activities:

             

Net earnings (loss)

$        8,331

 

$   (57,863)

 

$   14,201

   

Adjustments to reconcile net earnings (loss) to net cash

   provided by operating activities:

             

    Deferred income taxes

15,052

 

(13,299)

 

11,528

   

    Depreciation and amortization

37,511

 

37,669

 

35,086

   

    Gain on sales of equipment

(6,543)

 

(1,167)

 

(8,010)

   

    Special items

(11,870)

 

55,667

 

2,302

   

    Accretion of debt discount

8,581

 

4,948

 

3,550

   

    Gain on extinguishment of debt

(3,218)

 

-

 

-

   

    Other

4,237

 

3,583

 

390

   

Decrease (increase) in assets excluding acquisitions:

             

     Accounts receivable

22,430

 

58,521

 

(7,621)

   

     Inventories

(44,276)

 

98,751

 

(29,692)

   

     Assets held for sale

(177)

 

21,841

 

(10,621)

   

     Other

7,171

 

1,157

 

(2,700)

   

Increase (decrease) in liabilities excluding acquisitions:

             

     Accounts payable and accrued liabilities

12,777

 

(86,514)

 

21,801

   

     Deferred revenue

(7,445)

 

(2,829)

 

1,904

   

Net cash provided by operating activities

42,561

 

120,465

 

32,118

   

Cash flows from investing activities:

             

    Principal payments received under direct finance leases

390

 

429

 

375

   

    Proceeds from sales of equipment

22,978

 

15,555

 

14,598

   

    Investment in and advances to (from) unconsolidated affiliates

(927)

 

-

 

858

   

    Contract placement fee

(6,050)

 

-

 

-

   

    Acquisitions, net of cash acquired

-

 

-

 

(91,166)

   

    De-consolidation of subsidiary

-

 

-

 

(1,217)

   

    Decrease (increase) in restricted cash

(1,442)

 

(109)

 

2,046)

   

    Capital expenditures

(38,989)

 

(38,847)

 

(77,644)

   

    Other

(130)

 

-

 

-

   

Net cash used in investing activities

(24,170)

 

(22,972)

 

(152,150)

   

Cash flows from financing activities:

             

    Net changes in revolving notes with maturities of 90 days or less

(11,934)

 

(81,251)

 

55,514

   

    Proceeds from revolving notes with maturities longer than 90 days

5,698

 

-

 

-

   

    Repayments of revolving notes with maturities longer than 90 days

(5,698)

 

-

 

-

   

    Net proceeds from issuance of notes payable

2,040

 

69,768

 

49,613

   

    Repayments of notes payable

(38,267)

 

(16,436)

 

(6,919)

   

    Net proceeds from equity offering

52,708

     

-

   

    Investment by joint venture partner

-

 

1,400

 

6,600

   

    Dividends paid

-

 

(2,001)

 

(5,261)

   

    Other

29

 

3,973

 

3,931

   

Net cash provided by (used in) financing activities

4,576

 

(24,547)

 

103,478

   

Effect of exchange rate changes

(290)

 

(2,716)

 

1,703

   

Increase (decrease) in cash and cash equivalents

22,677

 

70,230

 

(14,851)

   

Cash and cash equivalents

             

Beginning of period

76,187

 

5,957

 

20,808

   

End of period

$      98,864

 

$     76,187

 

$     5,957

   
   
             

 

THE GREENBRIER COMPANIES, INC.

 

Supplemental Information

Quarterly Results of Operations (Unaudited)

 

Operating results by quarter for 2010 and 2009 are as follows:

 

(In thousands, except per share amounts)

   
 

First

 

Second

 

Third

 

Fourth

 

Total

   

2010

                     

Revenue

                     

Manufacturing

$   60,078

 

$   88,065

 

$   77,877

 

$   69,546

 

$     295,566

   

Wheel Services, Refurbishment &

 Parts

92,983

 

94,329

 

112,186

 

90,563

 

390,061

   

Leasing & Services

18,632

 

17,556

 

21,392

 

21,243

 

78,823

   
 

171,693

 

199,950

 

211,455

 

181,352

 

764,450

   

Cost of revenue

                     

Manufacturing

55,847

 

81,608

 

68,931

 

62,009

 

268,395

   

Wheel Services, Refurbishment &

 Parts

83,286

 

83,387

 

96,725

 

81,124

 

344,522

   

Leasing & Services

10,918

 

10,789

 

9,931

 

9,727

 

41,365

   
 

150,051

 

175,784

 

175,587

 

152,860

 

654,282

   
                       

Margin

21,642

 

24,166

 

35,868

 

28,492

 

110,168

   
                       

Other costs

                     

Selling and administrative

16,208

 

16,958

 

17,519

 

19,246

 

69,931

   

Interest and foreign exchange

11,112

 

12,406

 

9,536

 

10,080

 

43,134

   

Special items

-

 

-

 

-

 

(11,870)

 

(11,870)

   
 

27,320

 

29,364

 

27,055

 

17,456

 

101,195

   
                       

Earnings (loss) before income tax and

 loss from unconsolidated affiliates

(5,678)

 

(5,198)

 

8,813

 

11,036

 

8,973

   
                       

Income tax benefit (expense)

2,500

 

944

 

(2,418)

 

(67)

 

959

   
                       

Loss from unconsolidated affiliates

(183)

 

(131)

 

(318)

 

(969)

 

(1,601)

   

Net earnings (loss)

(3,361)

 

(4,385)

 

6,077

 

10,000

 

8,331

   

Net loss (earnings) attributable to

 noncontrolling interest

117

 

(367)

 

(1,514)

 

(2,290)

 

(4,054)

   

Net earnings (loss) attributable to

Greenbrier

$       (3,244)

 

$       (4,752)

 

$         4,563

 

$       7,710

 

$         4,277

   
                       
                       

Basic earnings (loss) per common

 share:

$         (0.19)

 

$         (0.28)

 

$           0.25

 

$        0.35

 

$           0.23

   

Diluted earnings (loss) per common

 share:

$         (0.19)

 

$         (0.28)

 

$           0.23

 

$        0.33

 

$           0.21

(1)

 
 

(1) Quarterly amounts do not total to the year to date amount as each period is calculated discretely. The dilutive effect of common stock equivalents is excluded from per share calculations for the first and second quarters due to a net loss for those periods.

 
                     

 

THE GREENBRIER COMPANIES, INC.

 

Supplemental Information

Quarterly Results of Operations (Unaudited)

 
 

First

 

Second

 

Third

 

Fourth

 

Total

   

2009

                     

Revenue

                     

Manufacturing

$    102,717

 

$     145,574

 

$     105,986

 

$     108,219

 

$      462,496

   

Wheels Services, Refurbishment &

 Parts

132,279

 

121,681

 

120,190

 

102,014

 

476,164

   

Leasing & Services

21,133

 

19,877

 

18,272

 

20,183

 

79,465

   
 

256,129

 

287,132

 

244,448

 

230,416

 

1,018,125

   

Cost of revenue

                     

Manufacturing

106,923

 

152,003

 

100,847

 

98,960

 

458,733

   

Wheel Services, Refurbishment &

  Parts

119,326

 

107,427

 

104,859

 

88,682

 

420,294

   

Leasing & Services

11,929

 

11,547

 

12,049

 

10,466

 

45,991

   
 

238,178

 

270,977

 

217,755

 

198,108

 

925,018

   
                       

Margin

17,951

 

16,155

 

26,693

 

32,308

 

93,107

   
                       

Other costs

                     

Selling and administrative

15,980

 

16,265

 

15,886

 

17,612

 

65,743

   

Interest and foreign exchange

11,771

 

9,146

 

11,710

 

13,285

 

45,912

   

Special items

-

 

-

 

55,667

 

-

 

55,667

   
 

27,751

 

25,411

 

83,263

 

30,897

 

167,322

   

Earnings (loss) before income tax and

 earnings (loss) from unconsolidated

 affiliates

(9,800)

 

(9,256)

 

(56,570)

 

1,411

 

(74,215)

   
                       

Income tax benefit

4,906

 

1,698

 

5,217

 

5,096

 

16,917

   
                       

Earnings (loss) from unconsolidated affiliates

434

 

(251)

 

(457)

 

(291)

 

(565)

   

Net earnings (loss)

(4,460)

 

(7,809)

 

(51,810)

 

6,216

 

(57,863)

   

Net loss (earnings) attributable to

 noncontrolling interest

568

 

351


 

687


 

(134)

 

1,472

   

Net earnings (loss) attributable to

Greenbrier

$       (3,892)

 

$       (7,458)

 

$      (51,123)

 

$        6,082

 

$      (56,391)

   
                       
                       

Basic earnings (loss) per common share:

$         (0.23)

 

$         (0.45)

 

$         (3.04)

 

$        0.36

 

$         (3.35)

   

Diluted earnings (loss) per common share:

$         (0.23)

 

$         (0.45)

 

$         (3.04)

 

$        0.33

 

$         (3.35)

   
 

(1) Quarterly amounts do not total to the year to date amount as each period is calculated discretely. The dilutive effect of common stock equivalents is excluded from per share calculations for the first three quarters and the year ended August 31, 2009 due to a net loss for those periods.

 
                     

 

THE GREENBRIER COMPANIES, INC.

 

Supplemental Disclosure

Reconciliation of Net earnings (loss) attributable to Greenbrier to Adjusted EBITDA(1)

(In thousands, unaudited)

 
   

Year ended August 31,

 
   

2010

 

2009

 

Net earnings (loss) attributable to Greenbrier

 

$      4,277

 

$     (56,391)

 

Interest and foreign exchange

 

43,134

 

45,912

 

Income tax benefit

 

(959)

 

(16,917)

 

Depreciation and amortization

 

37,511

 

37,669

 

Special Items (non-cash portion)

 

(11,870)

 

55,667

 

Adjusted EBITDA

 

$    72,093

 

$   65,940

 
   
   
   

Three months ended

 
   

August 31, 2010

 

August 31, 2009

 

Net earnings attributable to Greenbrier

 

$     7,710

 

$     6,082

 

Interest and foreign exchange

 

10,080

 

13,285

 

Income tax expense (benefit)

 

67

 

(5,096)

 

Depreciation and amortization

 

9,544

 

9,410

 

Special Items (non-cash portion)

 

(11,870)

 

-

 

Adjusted EBITDA

 

$     15,531

 

$     23,681

 
         

 
 

(1) "EBITDA" (earnings (loss) attributable to Greenbrier before the non-cash portion of special items, interest and foreign exchange, taxes, depreciation and amortization) is a useful liquidity measurement tool commonly used by rail supply companies and Greenbrier.  It should not be considered in isolation or as a substitute for financial statement data prepared in accordance with generally accepted accounting principles.

 
 

 

SOURCE The Greenbrier Companies

Menu