Press Releases

Greenbrier Reports Fiscal Fourth Quarter and Year-End 2008 Results
Fourth quarter EPS is $.45 on revenues of $362 million; Refurbishment & parts revenues grow to record $159 million
PRNewswire-FirstCall
LAKE OSWEGO, Ore.

The Greenbrier Companies today reported results for its fiscal fourth quarter and fiscal year ended August 31, 2008.

  Financial Highlights

  Fourth Quarter:

-- Revenues for the quarter were $362 million, up $11 million vs. the prior year's fourth quarter.

-- Net earnings for the quarter were $7.4 million, or $.45 per diluted share vs. $13.2 million, or $.82 per share, in the prior year's fourth quarter. The 2007 fourth quarter results include a special charge of $2.3 million, or $.14 per diluted share, with no related tax benefit, associated with closure costs of the Company's Canadian railcar manufacturing facility. There were no special charges in the 2008 fourth quarter.

-- EBITDA for the quarter was $33.7 million, or 9.3% of revenues, compared to $43.0 million, or 12.2% of revenues in the fourth quarter of 2007.

Fiscal 2008:

-- Revenues for the year were up 5%, to a record $1.29 billion, driven by acquisition-related growth in refurbishment & parts.

-- Net earnings for 2008 were $19.5 million, or $1.19 per diluted share, vs. prior year's net earnings of $22.0 million, or $1.37 per diluted share. The 2008 results include special charges, of $2.3 million, or $.14 per diluted share, with no related tax benefit. The 2007 results include special charges net of related tax benefit of $13.7 million, or $.85 per diluted share. Special charges for both years were associated with closure costs of the Company's Canadian railcar manufacturing facility.

-- EBITDA before special charges for fiscal 2008 was $116 million, or 9.0% of revenues, vs. 2007 EBITDA of $130 million, or 10.6% of revenues.

Liquidity:

-- The Company has approximately $175 million of committed additional borrowing capacity.

Deliveries and Backlog:

-- New railcar deliveries in the fourth quarter of 2008 were 1,800 units, compared to 2,400 units in the fourth quarter of 2007.

-- Total new railcar deliveries were 7,300 units in fiscal 2008, compared to 8,600 units in fiscal 2007.

-- Greenbrier's new railcar manufacturing backlog as of August 31, 2008 was 16,200 units valued at $1.44 billion, compared to 17,500 units valued at $1.55 billion as of May 31, 2008.

-- Marine backlog currently is a record $200 million compared to $145 million as of August 31, 2008 and $158 million as of May 31, 2008.

Strategic Accomplishments:

-- Revenues from the Company's refurbishment & parts, leasing & services, and marine manufacturing businesses aggregated 53% of total revenues in 2008, compared to 44% of total revenues in 2007 and 26% in 2006. The balance of revenues for each year was from new railcar manufacturing in North America and Europe. This continuation of a change in mix to a more stable revenue and earnings base is principally the result of strategic diversification and acquisition efforts completed over the past several years.

Fourth Quarter Results:

Revenues for the fourth quarter of fiscal 2008 were $362.0 million, up from $350.6 million in the prior year's fourth quarter. Gross margin for the quarter was 11.9% compared to 17.3% in the prior comparable period. EBITDA before special charges was $33.7 million, or 9.3% of revenues for the quarter, compared to $43.0 million, or 12.3% of revenues in the prior year's fourth quarter. Net earnings were $7.4 million, or $.45 per diluted share for the quarter, compared to net earnings of $13.2 million, or $.82 per diluted share for the same period in 2007. Prior period net earnings include a special charge of $2.3 million, or $.14 per diluted share, with no related tax benefit. This special charge is associated with severance and other closure costs of the Company's Canadian railcar manufacturing facility.

William A. Furman, president and chief executive officer, said, "Financial performance for the quarter was driven by solid performance in our refurbishment & parts and leasing & services segments and improved performance from our European manufacturing operations. Our strategy to diversify into less cyclical businesses -- refurbishment & parts, leasing & services, and marine manufacturing, continues to pay off. Over half of our revenues and most of our gross margins this year were from other than new railcar manufacturing, with our refurbishment & parts business producing record results. We now have the largest independent shop network in North America, with 39 shops to provide our customers with seamless, high quality service, close proximity to our shop network and quick turnaround times."

The Company's refurbishment & parts and leasing & services businesses benefited during the quarter from rising commodity prices through increased revenues, higher residual values and enhanced margins.

The refurbishment & parts segment repairs and refurbishes railcars, provides wheel, axle and bearing services, and reconditions and provides replacement railcar parts. Revenue for this segment in the current quarter was $158.6 million, compared to $116.9 million in the fourth quarter of 2007. This segment generated 44% of total Company revenues for the fourth quarter, as revenue increased $41.7 million over the same period of last year. About $32 million of this growth was from American Allied Railway Equipment Company (two wheel shops and one parts location) and Roller Bearings, Inc, (one parts location), both of which were acquired in 2008. The remainder of the growth was principally due to higher wheel volumes and scrap prices.

Gross margin for the refurbishment & parts segment grew to 22.2% of revenues, as compared to 17.7% of revenues in the prior comparable period. The gross margin growth is the result of increased volumes, favorable scrap prices, and a more favorable product mix.

In the manufacturing segment, revenue for the fourth quarter was $180.7 million, compared to $209.1 million in the fourth quarter of 2007. Current quarter new railcar deliveries of 1,800 units were down from 2,400 units in the prior comparable period. Deliveries in the current quarter include a product mix with a higher sales price per unit.

Manufacturing gross margin for the fourth quarter was negative 2.0%, compared to 12.9% of revenues in the fourth quarter of 2007. Manufacturing gross margin continued to be impacted by lower production rates, including a slowdown in production during the quarter, a less favorable pricing environment, and a loss contingency accrued on certain future railcar production.

Due to increases in raw material costs on certain fixed price railcar contracts in backlog, the Company's current estimated cost to complete some contracts is expected to exceed the contractual sale price. As previously disclosed, at the end of the Company's third quarter, there were 1,000 cars in backlog for which a loss was not yet estimable, and a loss contingency had not yet been accrued. Subsequent to quarter end, the order for 300 of these cars was cancelled by mutual agreement with the customer. A loss contingency of $3.9 million on the remaining 700 cars and other cars currently in production was taken during the fourth quarter. The Company continues to work to mitigate these exposures.

The leasing & services segment includes results from the Company's owned lease fleet of approximately 9,000 railcars and from fleet management services provided for approximately 137,000 railcars. Revenue for this segment was $22.7 million, compared to $24.6 million in the same quarter last year. Leasing & services gross margin for the quarter was 50.0% of revenue, compared to 53.4% of revenue in the same quarter last year. The revenue and gross margin decrease was principally due to lower gains on sale of railcars from the lease fleet. The current quarter's results include $1.0 million in gains on sale, compared to $2.6 million in the fourth quarter of 2007.

William A. Furman, president and chief executive officer, said, "Fiscal 2008 was both an exciting and challenging year for Greenbrier. We realized a number of strategic accomplishments, including: 1) continued growth of our refurbishment & parts business through the acquisitions of American Allied Railway Equipment Company (AARE) and Roller Bearing Industries (RBI); 2) continued progress in the start-up of a tank car production line at our GIMSA joint venture manufacturing facility; and 3) the continued emphasis on growth in our marine operations. These initiatives improve our competitive positioning, enhance our integrated business model, and diversify our revenue and earnings base into higher margin, less cyclical businesses."

Future Outlook

Furman added, "We continue to be optimistic about the long term fundamentals of the railroad industry and our enhanced competitive position. In the near term, the turbulent economy and fragile credit markets continue to put pressure on new railcar demand and we continue to make changes to our new railcar production plans and rates. As we go forward with our diversified and integrated business model, we expect to see a continued shift in revenues and gross margins away from manufacturing. While we anticipate railcar manufacturing will be a difficult business in the near-term, this segment is a key component of our integrated business model and produces attractive returns during the growth phase of the economic cycle. The economy will eventually recover and we believe demand for new freight cars will return to more normalized levels."

Mark Rittenbaum, executive vice president and chief financial officer, said, "Our financial focus is on remaining liquid, paying down debt whenever possible, and prudently employing investment capital. Based on our financial covenants as of August 31, 2008, the Company has approximately $175 million of additional committed borrowing capacity. As we enter a challenging fiscal 2009, we will have the benefit of a new railcar backlog which includes approximately 3,900 railcars to be produced in 2009, a fully booked marine barge backlog, a full year of results from our AARE and RBI acquisitions, and a lease fleet which is performing well. Our current lease fleet utilization is 95.2%, with an average remaining lease term of 3.1 years. These factors will help mitigate the expected downturn in the new railcar marketplace in 2009."

About Greenbrier Companies

Greenbrier (http://www.gbrx.com/), headquartered in Lake Oswego, Oregon, is a leading supplier of transportation equipment and services to the railroad industry. The Company builds new railroad freight cars in its three manufacturing facilities in the U.S. and Mexico and marine barges at its U.S. facility. It also repairs and refurbishes freight cars and provides wheels and railcar parts at 39 locations across North America. Greenbrier builds new railroad freight cars and refurbishes freight cars for the European market through both its operations in Poland and various subcontractor facilities throughout Europe. Greenbrier owns approximately 9,000 railcars, and performs management services for approximately 137,000 railcars.

"SAFE HARBOR" STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995: This release may contain forward-looking statements. Greenbrier uses words such as "anticipate," "believe," "plan," "expect," "future," "intend" and similar expressions to identify forward-looking statements. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those reflected in the forward-looking statements. Factors that might cause such a difference include, but are not limited to, fluctuations in demand for newly manufactured railcars or failure to obtain orders as anticipated in developing forecasts; loss of one or more significant customers; actual future costs and the availability of materials and a trained workforce; failure to design or manufacture new products or technologies or to achieve certification or market acceptance of new products or technologies; steel price fluctuations and scrap surcharges; changes in product mix and the mix between segments; labor disputes, energy shortages or operating difficulties that might disrupt manufacturing operations or the flow of cargo; production difficulties and product delivery delays as a result of, among other matters, changing technologies or non-performance of subcontractors or suppliers; ability to obtain suitable contracts for the sale of leased equipment and risks related to car hire and residual values; difficulties associated with governmental regulation, including environmental liabilities; integration of current or future acquisitions; succession planning; all as may be discussed in more detail under the headings "Risk Factors" on page 8 of Part I , Item 1a and "Forward Looking Statements" on page 25 of Part II of our Annual Report on Form 10-K for the fiscal year ended August 31, 2007. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management's opinions only as of the date hereof. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements.

EBITDA is not a financial measure under GAAP. We define EBITDA as earnings from continuing operations before special charges, interest and foreign exchange, taxes, depreciation and amortization. We consider net cash provided by operating activities to be the most directly comparable GAAP financial measure. EBITDA is a liquidity measurement tool commonly used by rail supply companies and we use EBITDA in that fashion. You should not consider EBITDA in isolation or as a substitute for cash flow from operations or other cash flow statement data determined in accordance with GAAP. In addition, because EBITDA is not a measure of financial performance under GAAP and is susceptible to varying calculations, the EBITDA measure presented may differ from and may not be comparable to similarly titled measures used by other companies.

The Greenbrier Companies will host a teleconference to discuss fourth quarter and fiscal year end results. Teleconference details are as follows:

  Thursday, November 6, 2008
  8:00 am Pacific Standard Time
  Phone #: 630-395-0143, Password: "Greenbrier"
  Real-time Audio Access:  ("Newsroom" at http://www.gbrx.com/)


Please access the site 10 minutes prior to the start time. Following the call, a replay will be available on the same website for 30 days. Telephone replay will be available through November 22, 2008 at 402-344-6819.

                                         THE GREENBRIER COMPANIES, INC.
  Condensed Consolidated Balance Sheets
  Years ended August 31,

  (In thousands)
  Assets                                               2008         2007
    Cash and cash equivalents                          $5,957      $20,808
    Restricted cash                                     1,231        2,693
    Accounts receivable                               181,857      157,038
    Inventories                                       252,048      194,883
    Assets held for sale                               52,363       42,903
    Equipment on operating leases                     319,321      294,326
    Investment in direct finance leases                 8,468        9,040
    Property, plant and equipment                     136,506      112,813
    Goodwill                                          200,148      168,987
    Intangibles and other assets                       99,061       69,258
                                                   $1,256,960   $1,072,749

  Liabilities and Stockholders' Equity
    Revolving notes                                  $105,808      $39,568
    Accounts payable and accrued liabilities          274,322      244,068
    Losses in excess of investment in
     de-consolidated subsidiary                        15,313           --
    Deferred income taxes                              74,329       61,410
    Deferred revenue                                   22,035       18,052
    Notes payable                                     496,008      460,915

    Minority interest                                   8,618        5,146

    Stockholders' equity:                             260,527      243,590
                                                   $1,256,960   $1,072,749



                                         THE GREENBRIER COMPANIES, INC.

  Consolidated Statements of Operations
  Years ended August 31,

  (In thousands, except per share
   amounts)                               2008         2007        2006
  Revenue
    Manufacturing                       $665,093     $738,424   $748,818
    Refurbishment & parts                527,466      381,670    102,471
    Leasing & services                    97,520      103,734    102,534
                                       1,290,079    1,223,828    953,823

  Cost of revenue
    Manufacturing                        653,879      680,908    666,731
    Refurbishment & parts                426,183      317,669     87,690
    Leasing & services                    47,774       45,818     42,023
                                       1,127,836    1,044,395    796,444

  Margin                                 162,243      179,433    157,379

  Other costs
    Selling and administrative            85,133       83,414     70,918
    Interest and foreign exchange         40,770       39,915     25,396
    Special charges                        2,302       21,899         --
                                         128,205      145,228     96,314

  Earnings before income tax, minority
   interest and equity in
   unconsolidated subsidiaries            34,038       34,205     61,065
  Income tax expense                     (18,550)     (13,657)   (21,698)
  Earnings before minority interest and
   equity in unconsolidated subsidiaries  15,488       20,548     39,367
  Minority interest                        3,182        1,504         --
  Equity in earnings (loss) of
   unconsolidated subsidiaries               872          (42)       169

  Earnings from continuing operations     19,542       22,010     39,536

  Earnings from discontinued operations
   (net of tax)                               --           --         62

  Net earnings                           $19,542      $22,010    $39,598

  Basic earnings per common share:
      Continuing operations                $1.19        $1.37      $2.51
      Discontinued operations                 --           --         --
                                           $1.19        $1.37      $2.51

  Diluted earnings per common share:
       Continuing operations               $1.19        $1.37      $2.48
       Discontinued operations                --           --         --
                                           $1.19        $1.37      $2.48

  Weighted average common shares:
  Basic                                   16,395       16,056     15,751
  Diluted                                 16,417       16,094     15,937



                                         THE GREENBRIER COMPANIES, INC.

  Condensed Consolidated Statements of
   Cash Flows
  Years ended August 31,

  (In thousands)                          2008         2007        2006
  Cash flows from operating activities:
  Net earnings                           $19,542      $22,010    $39,598
  Adjustments to reconcile net earnings
   to net cash provided by operating
   activities:
    Earnings from discontinued
     operations                               --           --        (62)
    Deferred income taxes                 12,919       10,643      5,893
    Depreciation and amortization         35,086       32,826     25,253
    Gain on sales of equipment            (8,010)     (13,400)   (10,948)
    Special charges                        2,302       21,899         --
    Minority interest                     (3,128)      (1,604)        --
    Other                                    336          205        278
  Decrease (increase) in assets
   excluding acquisitions:
    Accounts receivable                   (7,621)     (17,883)     8,948
    Inventories                          (29,692)      14,260    (37,517)
    Assets held for sale                 (10,621)       4,378        156
    Other                                 (2,700)        (411)     2,577
  Increase (decrease) in liabilities
   excluding acquisitions:
    Accounts payable and accrued
     liabilities                          21,801      (24,600)    (4,960)
    Deferred revenue                       1,904       (1,996)    10,326
  Net cash provided by operating
   activities                             32,118       46,327     39,542
  Cash flows from investing activities:
    Principal payments received under
     direct finance leases                   375          511      2,048
    Proceeds from sales of equipment      14,598      119,695     28,863
    Investment in and net advances to
     unconsolidated subsidiaries             858         (849)       550
    Acquisitions, net of cash acquired   (91,166)    (268,184)        --
    De-consolidation of subsidiary        (1,217)          --         --
    Decrease (increase) in restricted
     cash                                  2,046         (454)    (1,958)
    Capital expenditures                 (77,644)    (137,294)  (140,569)
  Net cash used in investing activities (152,150)    (286,575)  (111,066)
  Cash flows from financing activities:
    Changes in revolving notes            55,514       15,007      8,965
    Proceeds from issuance of notes
     payable                              49,613       99,441    154,567
    Repayments of notes payable           (6,919)      (5,388)   (13,191)
    Repayment of subordinated debt            --       (2,091)    (6,526)
    Investment by joint venture partner    6,600        6,750         --
    Dividends paid                        (5,261)      (5,144)    (5,042)
    Stock options and restricted stock
     awards exercised                      4,007        3,489      5,757
    Excess tax benefit of stock options
     exercised                               (76)       3,719      2,600
    Purchase of subsidiary's shares
     subject to mandatory redemption          --           --     (4,636)
  Net cash provided by financing
   activities                            103,478      115,783    142,494
  Effect of exchange rate changes          1,703        2,379     (1,280)
  Increase (decrease) in cash and cash
   equivalents                           (14,851)    (122,086)    69,690
  Cash and cash equivalents
  Beginning of period                     20,808      142,894     73,204
  End of period                           $5,957      $20,808   $142,894



  Supplemental Information
  Quarterly Results of Operations (Unaudited)

  Operating results by quarter for 2008 and 2007 are as follows:

  (In thousands, except per share amounts)


                          First    Second    Third     Fourth      Total
  2008
  Revenue
  Manufacturing         $159,194  $123,394  $201,825  $180,680   $665,093
  Refurbishment & parts  103,889   112,576   152,367   158,634    527,466
  Leasing & services      23,295    23,603    27,914    22,708     97,520
                         286,378   259,573   382,106   362,022  1,290,079
  Cost of revenue
  Manufacturing          150,565   118,225   200,813   184,276    653,879
  Refurbishment & parts   87,951    94,396   120,442   123,394    426,183
  Leasing & services      11,925    12,279    12,218    11,352     47,774
                         250,441   224,900   333,473   319,022  1,127,836

  Margin                  35,937    34,673    48,633    43,000    162,243

  Other costs
  Selling and
   administrative         20,184    21,000    23,407    20,542     85,133
  Interest and foreign
   exchange               10,419     9,854     9,990    10,507     40,770
  Special charges            189     2,112        --         1      2,302
                          30,792    32,966    33,397    31,050    128,205

  Earnings before income
   tax, minority interest
   and equity in
   unconsolidated
   subsidiary              5,145     1,707    15,236    11,950     34,038

  Income tax expense      (2,956)   (1,904)   (7,573)   (6,117)   (18,550)

  Minority interest          375     1,367       272     1,168      3,182

  Equity in earnings of
   unconsolidated
   subsidiary                 78       253       191       350        872

    Net earnings          $2,642    $1,423    $8,126    $7,351    $19,542

  Basic earnings per
   common share:           $0.16     $0.09     $0.49     $0.45      $1.19
  Diluted earnings per
   common share:           $0.16     $0.09     $0.49     $0.45      $1.19



                          First    Second    Third     Fourth      Total
  2007
  Revenue
  Manufacturing         $168,692  $119,201  $241,399  $209,132   $738,424
  Refurbishment & parts   51,236    95,311   118,213   116,910    381,670
  Leasing & services      26,695    25,466    26,994    24,579    103,734
                         246,623   239,978   386,606   350,621  1,223,828

  Cost of revenue
  Manufacturing          161,688   115,822   221,203   182,195    680,908
  Refurbishment & parts   45,007    80,114    96,288    96,260    317,669
  Leasing & services      10,811    12,220    11,339    11,448     45,818
                         217,506   208,156   328,830   289,903  1,044,395

  Margin                  29,117    31,822    57,776    60,718    179,433

  Other costs
  Selling and
   administrative         17,124    18,800    20,092    27,398     83,414
  Interest and foreign
   exchange                9,641    10,416    10,930     8,928     39,915
  Special charges             --    16,485     3,091     2,323     21,899
                          26,765    45,701    34,113    38,649    145,228

  Earnings (loss) before
   income tax, minority
   interest and equity
   in unconsolidated
   subsidiary              2,352   (13,879)   23,663    22,069     34,205

  Income tax benefit
   (expense)                (580)    8,229   (11,047)  (10,259)   (13,657)

  Minority interest           (2)       42       178     1,286      1,504

  Equity in earnings
   (loss) of
   unconsolidated
   subsidiary                100      (463)      223        98        (42)

    Net earnings (loss)   $1,870   $(6,071)  $13,017   $13,194    $22,010

  Basic earnings (loss)
   per common share:       $0.12    $(0.38)    $0.81     $0.82      $1.37

  Diluted earnings (loss)
   per common share:       $0.12    $(0.38)    $0.81     $0.82      $1.37



                                         THE GREENBRIER COMPANIES, INC.

  Supplemental Disclosure
  Reconciliation of Net Cash Provided by Operating Activities to EBITDA(1)
  (In thousands, unaudited)

                                                   Year ended August 31,
                                                 2008                2007
  Net cash provided by operating activities    $32,118             $46,327
  Earnings from discontinued operations             --                  --
  Changes in working capital                    29,231              48,151
  Special charges                               (2,302)            (21,899)
  Deferred income taxes                        (12,919)            (10,643)
  Gain on sales of equipment                     8,010              13,400
  Other                                           (336)               (205)
  Minority interest                              3,128               1,604
  Income tax expense                            18,550              13,657
  Interest and foreign currency                 40,770              39,915
  Adjusted EBITDA from operations before
   special charges                            $116,250            $130,307



                                                   Three months ended
                                              August 31,          August 31,
                                                 2008                2007
  Net cash provided by operating activities    $12,158             $16,517
  Changes in working capital                     6,938              13,738
  Special charges                                   --              (2,323)
  Deferred income taxes                         (3,737)             (7,955)
  Gain on sales of equipment                     1,012               2,619
  Other                                           (439)                (35)
  Minority interest                              1,171               1,286
  Income tax expense                             6,118              10,259
  Interest and foreign currency                 10,507               8,929
  Adjusted EBITDA from operations
   before special charges                      $33,728             $43,035



  (1) "EBITDA" (earnings from continuing operations before special charges,
      interest and foreign exchange, taxes, depreciation and amortization)
      is a useful liquidity measurement tool commonly used by rail supply
      companies and Greenbrier.  It should not be considered in isolation or
      as a substitute for cash flows from operating activities or cash flow
      statement data prepared in accordance with generally accepted
      accounting principles.

First Call Analyst:
FCMN Contact: margaret.vallejos@gbrx.com

SOURCE: The Greenbrier Companies

CONTACT: Mark Rittenbaum of The Greenbrier Companies +1-503-684-7000

Menu